News section
Syngenta full year 2003 results: strong performance in 2003 provides platform for future growth
Basel, Switzerland
February 11, 2004

Complete release in PDF format: http://www.syngenta.com/en/downloads/040211_pressreleasefullversion.pdf

The following is being issued by Syngenta (NYSE: SYT):
     * Sales up 6 percent to $6.6 billion, -1% CER(1); growth in second half +2% CER
     * New product sales of half a billion dollars
     * Earnings per share(2) up 36 percent to $3.56
     * Free cash flow(3) $562 million: dividend doubled to CHF1.70
     * Progressive dividend plus share repurchase: more than $800 million return planned over three years
     * Operational efficiency program: further $300 million annual savings by 2008


    Financial Highlights

                                                                 Including
                          Excluding Restructuring and          Restructuring
                                 Impairment(4)                      and
                                                                Impairment(4)
                          2003    2002  Actual      CER         2003    2002

                           $m      $m        %        %          $m      $m

    Sales                 6578    6197      +6      - 1         6578    6197
    EBITDA(5)             1219    1154      +6       +4
    Net Income             363     265     +37                   268     (27)
    Earnings per Share   $3.56   $2.61     +36                 $2.63  $(0.26)


Heinz Imhof, Chairman, said: 

"Syngenta has again demonstrated the quality of its product portfolio and its ability to adapt to changing markets. The results achieved in 2003 reflect the determination of all employees in a highly competitive environment. Today's announcement attests to our commitment to create value for our shareholders, and this leads the Board to recommend an enhanced cash return to our shareholders."

Michael Pragnell, Chief Executive Officer, said:

"In 2003 Syngenta delivered a strong performance which provides an excellent platform for future growth. The second half of the year was particularly encouraging with sales growth in both the third and fourth quarters. In Crop Protection we took full advantage of buoyant conditions in Latin America and generated high growth; this partly offset European and Asian market weakness; performance in NAFTA was robust, driven by growth in Selective Herbicides and Insecticides. Seeds and Professional Products delivered strong results. Merger synergies are running one year ahead of plan and our continuing focus on cost and capital efficiency will deliver further savings over the next five years."

    (1) For a definition of constant exchange rates, see Appendix A.

    (2) EPS on a fully-diluted basis is before restructuring and impairment.

    (3) For a definition of free cash flow, see Appendix C.

    (4) The amounts including restructuring and impairment are reported in 
        accordance with International Financial Reporting Standards (IFRS) set
        out in Note 4.  The impact of these charges in 2003 is $95m
        (2002: $292m) on net income and $0.93 (2002: $2.87) on earnings per
        share.

    (5) EBITDA is a non-GAAP measure in regular use as a measure of gross cash
        flow generation and is defined in Appendix D.

Highlights for 2003

Sales, at constant exchange rates (CER), were one percent lower, with growth in the second half of two percent (CER). Crop Protection sales were two percent lower; excluding the impact of range rationalization they were unchanged. Seeds sales rose by five percent. A disciplined pricing strategy resulted in the stabilization of Crop Protection prices and, with a contribution from Seeds, pricing at group level was positive.

EBITDA improved by four percent (CER) due to second half sales growth, cost savings and an improving product mix.

Earnings per share excluding restructuring and impairment were up 36 percent to $3.56 reflecting lower net financial expenses and a further reduction in the tax rate. After charges for restructuring and impairment earnings per share were $2.63 (2002: $(0.26)).

Dividend and Share Repurchase Program: In recognition of the growth in earnings and strong cash flow, the Board has recommended a doubling of the dividend to CHF 1.70 per share (2002: CHF 0.85) to be paid by way of a nominal par value reduction, subject to shareholder approval at the Annual General Meeting (AGM) on 27 April 2004. In addition, the Board has approved a share repurchase program which, in conjunction with a progressive dividend policy, should lead to more than $800 million being returned to shareholders over the next three years. The share repurchase program is expected to commence after the AGM.

Currency: Sales were positively impacted by seven percent due to the weakness of the US dollar. At the EBITDA level this positive impact was partly offset by the strength of European currencies, in particular the Swiss franc and sterling, which increased European costs reported in dollars.

Crop Protection: Sales showed a slight decline for the full year but with a marked upturn in the second half, driven by Latin America and NAFTA. The performance of Insecticides and Professional Products was particularly encouraging and sales of Selective Herbicides, the largest product line, were up after several years of decline. Modernization of the product portfolio continued to be a prime focus throughout the year. Total sales of new products reached $501 million; growth in new product sales, notably the CALLISTO® range and ACTARA®/CRUISER®, was $177 million (CER), more than offsetting the impact of range rationalization ($107 million). The cumulative growth of new products since merger is $418 million (CER) with the cumulative impact of range rationalization at $256 million (CER). The benefit of new launches, portfolio rationalization and continued focus on cost of goods sold resulted in an increase in gross profit margin at constant exchange rates to 50.3 percent (2002: 49.0 percent). EBITDA rose one percent (CER) to $1239 million.

Seeds: Sales in Field Crops and Vegetables and Flowers progressed well throughout the year. The main drivers were corn in Latin America and vegetables in Europe. The expansion of higher margin businesses, good cost control and the benefits of a disciplined pricing strategy contributed to a 15 percent (CER) increase in EBITDA to $146 million.

Plant Science: QUANTUM(TM) microbial phytase, developed jointly with Diversa Corporation, received its first registration in Mexico at the end of 2003 and is expected to achieve US registration in 2004 and will generate the first revenues for Plant Science.

Synergies: Synergies totaling $197 million were realized in 2003. Since the start of the program in 2000, $559 million of savings have been generated at an associated net cash cost of some $820 million. It is now expected that the $625 million target will be achieved in 2004, one year ahead of schedule; the cumulative cash cost of the program is expected to be just over $1 billion. During 2003 cost savings of $94 million were made in Cost of Goods; $55 million in Selling, General and Administrative; and $48 million in Research and Development. Since merger, the total number of employees has been reduced by some 3,600.

Restructuring and Impairment: Restructuring and Impairment charges of $163 million (2002: $396 million) largely relate to restructuring costs associated with implementation of the merger synergy program. Of the total amount $35 million is a non-cash charge. A gain of $39 million was realized through the receipt of shares and warrants from the research agreement with Diversa, announced in early 2003.

Operational Efficiency: In line with the commitment to sustain operational excellence, Syngenta will continue to streamline global operations. This new program is expected to deliver annual cost savings of $300 million by 2008. It will include the relocation of assets to lower cost regions, a further reduction of the asset base, an increase in the globalization of purchasing and the streamlining of global processes. The cash cost is expected to be around $500 million over five years with an associated non-cash charge of around $350 million.

Cash Flow and Balance Sheet: Free cash flow of $562 million (2002: $542 million) reflected the benefits of a continuing reduction in trade working capital and lower financial expenses and tax. The ratio of trade working capital as a percentage of sales at year end improved to 40 percent (2002: 42 percent). Fixed capital expenditure of $221 million was below depreciation ($263 million). At the period end, net debt was $1.2 billion (2002: $1.7 billion) representing a gearing ratio of 24 percent (2002: 38 percent).

Cash Return to Shareholders and Treasury Shares: Over the period 2004-2006 Syngenta intends to return over $800 million to shareholders through the combination of a progressive dividend policy and a share repurchase program. Since the creation of the company, Syngenta has held treasury shares purchased as part of the merger agreement. On 10 February 2004 Syngenta entered into an agreement to sell 4.5 million of these shares; this agreement will allow the Company to purchase an equivalent number of shares which will subsequently be cancelled, subject to approval at the 2005 AGM. The remaining 6.4 million shares are to be allocated to share-based compensation plans through 2006.

Outlook

Michael Pragnell, Chief Executive Officer, said:

"Our confidence is reflected in our target of high teens compound annual growth in earnings per share* over the three years through 2006; this will be underpinned by further operational efficiency improvements which we expect to deliver $300 million in annual savings by 2008. Consistently strong cash flow affords us the opportunity to return cash to shareholders whilst retaining the flexibility to drive future growth, and this is reflected in our intention to return more than $800 million over the next three years. For 2004, early signs of stabilization in the crop protection market point to a more favorable environment and our organizational strength will allow us to take full advantage of all opportunities."

    * Fully diluted, excluding proposed share repurchase program, before restructuring and impairment.

Crop Protection

Except where stated, all narrative in this section refers to the full year. For a definition of constant exchange rates and of range rationalization, see Appendix A and Appendix B respectively.

                                                       4th
                         Full Year     Growth        Quarter      Growth

                                              Ex RR                      Ex RR
                         2003 2002 Actual CER (CER) 2003 2002 Actual CER (CER)
    Product line          $m   $m     %    %    %    $m   $m     %    %    %

     Selective
      herbicides         1717 1606   +7   +1   +2    285  280   +2   -5   -3
     Non-selective
      herbicides          616  650   -5  -10  -10    107  110   -3   -8   -8
     Fungicides          1438 1398   +3   -6   -4    316  295   +7   -1   +1
     Insecticides         960  855  +12   +7  +10    242  177  +37  +31  +33
     Professional
      products            642  585   +9   +4   +7    143  126  +14   +8  +15
     Others               134  166  -19  -29  -28     28   35  -21  -27  -27

     Total               5507 5260   +5   -2    -   1121 1023  +10   +3   +5

Selective Herbicides: major brands BICEP® MAGNUM, CALLISTO®/LUMAX(TM), DUAL® MAGNUM, FUSILADE®MAX, TOPIK®

Sales of selective herbicides were driven by the CALLISTO® range which more than doubled to $218 million, augmented by the successful U.S. launch of the new combination product, LUMAX(TM), for broad-spectrum weed control. Sales of DUAL®/BICEP® MAGNUM were strong in the second half, notably in the USA. In cereals, sales of the grass herbicide TOPIK® increased in NAFTA and Asia Pacific where wheat markets were buoyant. FUSILADE® sales for soybeans in Brazil advanced and new products were successfully rolled-out in central and Eastern Europe.

Non-selective Herbicides: major brands GRAMOXONE®, TOUCHDOWN®

Sales of GRAMOXONE® were impacted by our channel de-stocking program in China which more than offset growth in Brazil and Australasia. TOUCHDOWN®IQ® sales were lower due to a highly competitive U.S. glyphosate market; two new product launches aimed at the chemfallow and premium glyphosate-tolerant segments have broadened the portfolio.

Fungicides: major brands ACANTO®, AMISTAR®, BRAVO®, RIDOMIL GOLD®, SCORE®, TILT®, UNIX®

ACANTO®, AMISTAR® and UNIX® were all negatively affected by drought conditions in Western Europe, notably France and Germany, which resulted in significantly lower usage on cereals. AMISTAR® partly compensated for this with strong growth in Brazil where it is used to treat soybean rust, a significant new disease. Sales of RIDOMIL GOLD® were up slightly, with growth in the USA outweighing declines in Asia Pacific. SCORE® achieved strong growth on rice and vegetables in Asia Pacific and on a range of crops in Western Europe.

Insecticides: major brands ACTARA®, FORCE®, KARATE®, PROCLAIM®, VERTIMEC®

Sales of insecticides showed robust growth despite a marked impact from range rationalization. ACTARA® achieved sales of $127 million with continuing strong growth, particularly on cotton and soybean in the USA and Brazil, and on rice in Japan. Sales of FORCE® were buoyant associated with an increase in corn rootworm pressure in the USA. Growth in KARATE® was broad-based. PROCLAIM® showed good growth in Japan, with expanded labels for vegetables, and in Australia where the cotton market recovered after a drought in 2002. VERTIMEC® benefited from high pest pressure and gained market share, notably in the USA and Italy.

Professional Products: major brands CRUISER®, DIVIDEND®, HERITAGE®, ICON®, MAXIM®

Professional Products also grew strongly despite a marked impact from range rationalization. Seed Treatment continued its strong growth particularly in North America, Brazil and Argentina. The main driver was CRUISER®, which increased sales by over 50 percent to $88 million. MAXIM® benefited from strong demand in soybean and corn. Turf and Ornamental sales were adversely affected by phase-outs and by cool U.S. weather. Public Health sales were stable with good sales of ICON® for vector control in Asia and Africa offsetting low pest pressure in the USA. First U.S. sales of IMPASSE(TM), the innovative termite barrier, were made.

                                                       4th
                         Full Year     Growth        Quarter      Growth

                                              Ex RR                      Ex RR
                         2003 2002 Actual CER (CER) 2003 2002 Actual CER (CER)
    Regional              $m   $m     %    %    %    $m   $m     %    %    %

     Europe, Africa &
      Middle East        2053 1919   +7   -8   -5    376  367   +2  -11  -10
     NAFTA               1853 1864   -1   -1    -    219  238   -8   -7   -4
     Latin America        750  596  +26  +26  +26    279  177  +57  +56  +56
     Asia Pacific         851  881   -3  -10   -6    247  241   +2   -6   -3

     Total               5507 5260   +5   -2    -   1121 1023  +10   +3   +5

Sales in Europe, Africa and the Middle East were particularly affected by range rationalization. In addition, extremely dry weather conditions in Western Europe negatively affected demand for the first nine months of the year. In the fourth quarter sales were restricted by prudent channel inventory management in France.

In NAFTA sales were down slightly in the USA owing to highly competitive conditions in the non-selective herbicide market. Syngenta reinforced its leading position in U.S. corn selective herbicides with impressive growth in the CALLISTO® range and a strong second half performance by DUAL®/BICEP®. Other product lines also performed well, notably Seed Treatment and Insecticides, which were driven by the success of CRUISER® and FORCE®. Sales showed good growth in Canada and Mexico.

Latin America: Sales expanded across the portfolio in Brazil and Argentina as Syngenta capitalized on buoyant conditions and its broad product offer and marketing strength. Higher commodity prices, more competitive currencies and strong export increased grower confidence and led to expanded corn and soybean acreage.

In Asia Pacific sales were lower largely due to channel de-stocking in China, market decline in South Korea and the impact of range rationalization. Japan was also heavily affected by range rationalization; excluding this, sales showed growth in a declining market. In Australia sales improved following an easing of drought conditions.

Seeds

Except where stated, all narrative in this section refers to the full year. For a definition of constant exchange rates, see Appendix A.

                                                       4th
                         Full Year     Growth        Quarter      Growth

                                              Ex RR                      Ex RR
                         2003 2002 Actual CER (CER) 2003 2002 Actual CER (CER)
    Product line          $m   $m     %    %    %    $m   $m     %    %    %

     Field Crops          570  503  +13   +4   +4     82   88   -8  -11  -11
     Vegetables &
      Flowers             501  434  +16   +5   +5     97   85  +16   +8   +8

     Total               1071  937  +14   +5   +5    179  173   +3   -2   -2

Field Crops: major brands NK® corn, NK® oilseeds, HILLESHOG® sugar beet

NK® corn sales performed strongly, driven by Latin America, but were lower in the fourth quarter due to closer alignment with consumption in NAFTA. Sunflower and oilseed rape showed strong growth in Europe; soybean sales increased, notably in NAFTA. These improvements more than offset a decrease in HILLESHOG® sugar beet mainly attributable to declining EU acreage.

Sales of GM products accounted for 17 percent of total Seeds sales.

Vegetables and Flowers: major brands S&G® vegetables, ROGERS® vegetables, S&G® flowers

Vegetables grew particularly strongly in Europe, where Syngenta has established leading positions in tomato, pepper and watermelon. In the USA, New Produce Network(TM) sales continued to expand driven by the PUREHEART(TM) watermelon; the new BELLAHEART(TM) cantaloupe melon was launched.

Sales of S&G® flowers increased, primarily in Europe reflecting strength in the fast-growing young plant segment and improved customer relationship management.

                                                       4th
                         Full Year     Growth        Quarter      Growth

                                              Ex RR                      Ex RR
                         2003 2002 Actual CER (CER) 2003 2002 Actual CER (CER)
    Regional              $m   $m     %    %    %    $m   $m     %    %    %

     Europe, Africa &
      Middle East         538  427  +26   +6   +6     52   40  +29  +11  +11
     NAFTA                394  396   -1   -1   -1     86  101  -15  -16  -16
     Latin America         79   65  +22  +22  +22     24   19  +29  +29  +29
     Asia Pacific          60   49  +22  +14  +14     17   13  +37  +25  +25

     Total               1071  937  +14   +5   +5    179  173   +3   -2   -2

Sales in Europe, Africa and the Middle East grew strongly in oilseeds, vegetables and flowers. The main impetus came from Eastern Europe, in particular sunflower and oilseed rape. Varieties of high-value fresh vegetables continued to grow in both Mediterranean and northern European markets.

NAFTA sales decreased slightly owing to the closer alignment of corn sales to the planting season. Soybean sales showed strong growth in the USA.

Sales in Latin America benefited from the recovery in Brazil (corn and soybean) and Argentina (corn and sunflower).

In Asia Pacific growth in sales of corn in India and the Philippines contributed to an improved performance.

Currency

Syngenta is subject to material currency exposure which arises from two main factors: just over five percent of sales are in Swiss franc and sterling whereas these currencies represent some 30 percent of the cost base. In addition, some 19 percent of sales are made in emerging markets.

Most Euro-denominated sales occur in the first half; costs are spread more evenly throughout the year. Reported results are therefore affected by the timing of currency changes.

The weakness of the U.S. dollar throughout the year had a positive impact of $443 million on sales and of $23 million at the EBITDA level. This included a hedging gain of $39 million (2002: $43 million).

Taxation

The 2003 tax rate has been reduced to 36 percent (December 2002: 39 percent). The company is on track to achieve the target of a tax rate in the low thirties in 2004, with a potential further reduction below 30 percent thereafter.

Presentation of Results

In line with the Company's continuing commitment to transparency in communication, the impact of major restructuring and impairment on the income statement is separately disclosed, in order to facilitate the understanding of underlying performance.

Syngenta is a world-leading agribusiness committed to sustainable agriculture through innovative research and technology. The company is a leader in crop protection, and ranks third in the high-value commercial seeds market. Sales in 2003 were approximately $6.6 billion. Syngenta employs some 19,000 people in over 90 countries. Syngenta is listed on the Swiss stock exchange (SYNN) and in New York (SYT). Further information is available at www.syngenta.com.

    Financial Summary

                                     Excluding                      Including
                                   Restructuring  Restructuring  Restructuring
                                      and              and           and
                                  Impairment(1)    Impairment(1)  Impairment

    For the year to 31                       CER
     December                   2003   2002  (2)    2003    2002   2003   2002
                                  $m     $m   %      $m      $m     $m     $m
    Sales                       6578   6197  - 1      -       -   6578   6197
    Gross profit                3285   3065  + 1      -       -   3285   3065
    Marketing & distribution   (1204) (1146) + 3      -       -  (1204) (1146)
    Research and development    (727)  (697) + 4      -       -   (727)  (697)
    General and administrative  (645)  (582) - 3      -       -   (645)  (582)
    Restructuring and
     impairment                    -      -    -   (163)   (396)  (163)  (396)
    Operating income             709    640 + 12   (163)   (396)   546    244
    Income before taxes and
     minority interests          574    445 + 29   (163)   (396)   411     49
    Income tax expense          (207)  (174)- 19     68     104   (139)   (70)
    Net income                   363    265 + 37    (95)   (292)   268    (27)
    Earnings/(loss) per
     share(3)
      - basic                   $3.57  $2.61     $(0.93) $(2.87) $2.64 $(0.26)
      - diluted                 $3.56  $2.61     $(0.93) $(2.87) $2.63 $(0.26)


                                   2003      2002      CER(2)
    Gross profit margin
                                   49.9%     49.5%     50.5%
    EBITDA margin(4)
                                   18.5%     18.6%     19.5%
    EBITDA(4)                      1219      1154
    Tax rate(5)                     36%       39%
    Free cash flow(6)               562       542
    Trade working capital to
     sales(7)                       40%       42%
    Debt/Equity gearing(8)          24%       38%
    Net debt(9)                    1209      1671


    (1) For further analysis of restructuring and impairment charges, see Note
        4.

    (2) Growth rates are shown at constant exchange rates except for income
        before taxes, income tax expense and net income which are at actual
        dollar rates. For a description of CER see Appendix A.

    (3) The weighted average number of ordinary shares in issue used to
        calculate the earnings per share were as follows: for 2003 basic EPS
        101,682,672 and diluted EPS 101,952,669; 2002 basic EPS 101,541,119
        and diluted EPS 101,635,654.

    (4) EBITDA is a non-GAAP measure but in regular use by investors as a
        measure of an issuer's gross cash flow generation and is defined in
        Appendix D.

    (5) Tax rate on results excluding restructuring and impairment.

    (6) Includes restructuring and impairment cash outflows. For a description
        of free cash flow, see Appendix C.

    (7) Period end trade working capital as a percentage of twelve-month
        sales, see Appendix G.

    (8) The calculation of debt/equity gearing is set out in Appendix F.

    (9) For a description of net debt, see Appendix F.



    Full Year Segmental Results(1)

                                              Full Year    Full Year
                                                 2003         2002     CER(2)
    Syngenta                                       $m           $m        %
    Sales                                        6578         6197       - 1
    Gross Profit                                 3285         3065       + 1
     Marketing and distribution                 (1204)       (1146)      + 3
     Research and development                    (727)        (697)      + 4
     General and administrative                  (645)        (582)      - 3
    Operating income                              709          640      + 12
    EBITDA(3)                                    1219         1154       + 4
    EBITDA(%)                                    18.5         18.6

                                              Full Year    Full Year
                                                 2003         2002     CER(2)
    Crop Protection                                $m           $m        %
    Sales                                        5507         5260       - 2
    Gross Profit                                 2724         2579       + 1
     Marketing and distribution                  (927)        (909)      + 5
     Research and development                    (454)        (425)      + 3
     General and administrative                  (563)        (500)      - 4
    Operating income                              780          745       + 7
    EBITDA(3)                                    1239         1214       + 1
    EBITDA(%)                                    22.5         23.1

                                              Full Year    Full Year
                                                 2003         2002     CER(2)
    Seeds                                          $m           $m        %
    Sales                                        1071          937       + 5
    Gross Profit                                  561          486       + 4
     Marketing and distribution                  (275)        (237)      - 7
     Research and development                    (127)        (119)      + 5
     General and administrative                   (59)         (62)     + 12
    Operating income                              100           68      + 24
    EBITDA(3)                                     146          109      + 15
    EBITDA(%)                                    13.6         11.6

                                              Full Year    Full Year
                                                 2003         2002     CER(2)
    Plant Science                                  $m           $m        %
    Sales                                           -            -         -
    Gross Profit                                    -            -         -
     Marketing and distribution                    (2)           -       n/a
     Research and development                    (146)        (153)      + 8
     General and administrative                   (23)         (20)     - 10
    Operating loss                               (171)        (173)      + 5
    EBITDA(3)                                    (166)        (169)      + 5
    EBITDA(%)                                     n/a          n/a


    (1) Excluding restructuring and impairment, see Note 4.

    (2) Growth at constant exchange rates, see Appendix A.

    (3) For a reconciliation of segment EBITDA to segment operating income,
        see Appendix E.



    Unaudited Second Half Segmental Results(1)

                                               2nd Half     2nd Half
                                                 2003         2002      CER(2)
    Syngenta                                       $m           $m         %
    Sales                                        2473         2295       + 2
    Gross Profit                                 1100         1010       + 5
      Marketing and distribution                 (602)        (597)      + 6
      Research and development                   (372)        (361)      + 4
      General and administrative                 (327)        (259)     - 11
    Operating income                             (201)        (207)     + 30
    EBITDA(3)                                      54           55      + 81
    EBITDA (%)                                    2.2          2.4

                                               2nd Half     2nd Half
                                                 2003         2002      CER(2)
    Crop Protection                                $m           $m         %
    Sales                                        2137         2004       + 1
    Gross Profit                                  925          863       + 4
      Marketing and distribution                 (457)        (476)     + 10
      Research and development                   (230)        (219)      + 2
      General and administrative                 (289)        (223)     - 13
    Operating income                              (51)         (55)     + 94
    EBITDA(3)                                     179          186      + 17
    EBITDA (%)                                    8.4          9.3

                                               2nd Half     2nd Half
                                                 2003         2002      CER(2)
    Seeds                                          $m           $m         %
    Sales                                         336          291       + 9
    Gross Profit                                  175          147      + 10
      Marketing and distribution                 (143)        (121)     - 10
      Research and development                    (65)         (62)      + 7
      General and administrative                  (24)         (25)     + 10
    Operating income                              (57)         (61)     + 16
    EBITDA(3)                                     (34)         (39)     + 23
    EBITDA (%)                                  -10.1        -13.6

                                               2nd Half     2nd Half
                                                 2003         2002      CER(2)
    Plant Science                                  $m           $m         %
    Sales                                           -            -         -
    Gross Profit                                    -            -         -
      Marketing and distribution                   (2)           -       n/a
      Research and development                    (77)         (80)      + 6
      General and administrative                  (14)         (11)     - 19
    Operating income                              (93)         (91)      + 1
    EBITDA(3)                                     (91)         (92)      + 3
    EBITDA (%)                                    n/a          n/a

    (1)  Excluding restructuring and impairment, see Note 4.

    (2)  Growth at constant exchange rates, see Appendix A.

    (3)  For a reconciliation of segment EBITDA to segment operating income,
         see Appendix E.



    Unaudited Full Year Product Line and Regional Sales

                               Full Year  Full Year
    Syngenta                      2003       2002    Actual   CER(1)  Ex RR(2)
                                    $m         $m       %        %        %
      Crop Protection             5507       5260      + 5      - 2        -
      Seeds                       1071        937     + 14      + 5      + 5
      Total                       6578       6197      + 6      - 1      + 1

    Crop Protection
    Product line
      Selective herbicides        1717       1606      + 7      + 1      + 2
      Non-selective herbicides     616        650      - 5     - 10     - 10
      Fungicides                  1438       1398      + 3      - 6      - 4
      Insecticides                 960        855     + 12      + 7     + 10
      Professional products        642        585      + 9      + 4      + 7
      Others                       134        166     - 19     - 29     - 28
      Total                       5507       5260      + 5      - 2        -
    Regional
      Europe, Africa and
       Middle East                2053       1919      + 7      - 8      - 5
      NAFTA                       1853       1864      - 1      - 1        -
      Latin America                750        596     + 26     + 26     + 26
      Asia Pacific                 851        881      - 3     - 10      - 6
      Total                       5507       5260      + 5      - 2        -

    Seeds
    Product line
      Field Crops                  570        503     + 13      + 4
      Vegetables and Flowers       501        434     + 16      + 5
      Total                       1071        937     + 14      + 5
    Regional
      Europe, Africa and
       Middle East                 538        427     + 26      + 6
      NAFTA                        394        396      - 1      - 1
      Latin America                 79         65     + 22     + 22
      Asia Pacific                  60         49     + 22     + 14
      Total                       1071        937     + 14      + 5

    (1)  Growth at constant exchange rates, see Appendix A.

    (2)  Growth at constant exchange rates excluding the effects of range
         rationalization, see Appendix B.



    Unaudited Second Half Product Line and Regional Sales

                              2nd Half   2nd Half
    Syngenta                      2003       2002   Actual    CER(1) Ex RR(2)
                                    $m         $m      %        %        %

     Crop Protection              2137       2004      + 6      + 1      + 3
     Seeds                         336        291     + 16      + 9      + 9
     Total                        2473       2295      + 8      + 2      + 4

    Crop Protection
    Product line
     Selective herbicides          530        481     + 10      + 4      + 7
     Non-selective herbicides      252        269      - 7     - 11     - 11
     Fungicides                    540        527      + 2      - 3      - 1
     Insecticides                  454        375     + 21     + 17     + 19
     Professional products         314        281     + 11      + 6     + 10
     Others                         47         71     - 35     - 40     - 40
     Total                        2137       2004      + 6      + 1      + 3
    Regional
     Europe, Africa and
     Middle East                   718        701      + 2      - 9      - 7
     NAFTA                         508        486      + 5      + 5      + 7
     Latin America                 507        386     + 31     + 31     + 31
     Asia Pacific                  404        431      - 6     - 12      - 9
     Total                        2137       2004      + 6      + 1      + 3

    Seeds
    Product line
     Field Crops                   140        122     + 15     + 10
     Vegetables and Flowers        196        169     + 16      + 8
     Total                         336        291     + 16      + 9
    Regional
     Europe, Africa and
     Middle East                   144        111     + 29     + 14
     NAFTA                         108        126     - 15     - 15
     Latin America                  54         32     + 71     + 71
     Asia Pacific                   30         22     + 40     + 30
     Total                         336        291     + 16      + 9


    (1) Growth at constant exchange rates, see Appendix A.

    (2) Growth at constant exchange rates excluding the effects of range
        rationalization, see Appendix B.



    Unaudited Fourth Quarter Product Line and Regional Sales

                                   4th        4th
    Syngenta                   Quarter    Quarter
                                  2003       2002    Actual    CER(1) Ex RR(2)
                                    $m         $m      %        %        %

     Crop Protection              1121       1023     + 10      + 3      + 5
     Seeds                         179        173      + 3      - 2      - 2
     Total                        1300       1196      + 9      + 2      + 4

    Crop Protection
    Product line
     Selective herbicides          285        280      + 2      - 5      - 3
     Non-selective herbicides      107        110      - 3      - 8      - 8
     Fungicides                    316        295      + 7      - 1      + 1
     Insecticides                  242        177     + 37     + 31     + 33
     Professional products         143        126     + 14      + 8     + 15
     Others                         28         35     - 21     - 27     - 27
     Total                        1121       1023     + 10      + 3      + 5
    Regional
     Europe, Africa and
     Middle East                   376        367      + 2     - 11     - 10
     NAFTA                         219        238      - 8      - 7      - 4
     Latin America                 279        177     + 57     + 56     + 56
     Asia Pacific                  247        241      + 2      - 6      - 3
     Total                        1121       1023     + 10      + 3      + 5

    Seeds
    Product line
     Field Crops                    82         88      - 8     - 11
     Vegetables and Flowers         97         85     + 16      + 8
     Total                         179        173      + 3      - 2
    Regional
     Europe, Africa and
     Middle East                    52         40     + 29     + 11
     NAFTA                          86        101     - 15     - 16
     Latin America                  24         19     + 29     + 29
     Asia Pacific                   17         13     + 37     + 25
     Total                         179        173      + 3      - 2


    (1) Growth at constant exchange rates, see Appendix A.

    (2) Growth at constant exchange rates excluding the effects of range
        rationalization, see Appendix B.



    Condensed Consolidated Financial Statements

    The following condensed consolidated financial statements and notes
    thereto have been prepared in accordance with International Financial
    Reporting Standards (IFRS).  A reconciliation to US GAAP has been prepared
    for US investors.


    Condensed Consolidated Income Statement

    For the year to 31 December                           2003          2002
                                                            $m            $m

    Sales                                                 6578          6197
    Cost of goods sold                                   (3293)        (3132)
    Gross profit                                          3285          3065
    Marketing & distribution                             (1204)        (1146)
    Research and development                              (727)         (697)
    General and administrative                            (645)         (582)
    Restructuring and impairment                          (163)         (396)
    Operating income                                       546           244
    Income/(loss) from associates and joint ventures        (1)           (7)
    Financial expenses, net                               (134)         (188)
    Income before taxes and minority interests             411            49
    Income tax expense                                    (139)          (70)
    Income/(loss) before minority interests                272           (21)
    Minority interests                                      (4)           (6)
    Net income/(loss)                                      268           (27)

    Earnings/(loss) per share(1)
      - Basic                                            $2.64        $(0.26)
      - Diluted                                          $2.63        $(0.26)

    (1) The weighted average number of ordinary shares in issue used to
        calculate the earnings per share were as follows: for 2003 basic EPS
        101,682,672 and diluted EPS 101,952,669; 2002 basic EPS 101,541,119
        and diluted EPS 101,635,654.



    Condensed Consolidated Balance Sheet

                                                      31 December  31 December
                                                           2003         2002
                                                             $m           $m
    Assets
       Current assets
          Cash and cash equivalents                         206          232
          Trade accounts receivable                        1707         1602
          Other accounts receivable                         308          243
          Other current assets                              696          516
          Inventories                                      1811         1704
          Total current assets                             4728         4297
       Non-current assets
          Property, plant and equipment                    2374         2310
          Intangible assets                                2658         2813
          Investments in associates and joint
          ventures                                          107           95
          Deferred tax assets                               668          666
          Other financial assets                            430          345
          Total non-current assets                         6237         6229
    Total assets                                          10965        10526
    Liabilities and equity
       Current liabilities
          Trade accounts payable                           (862)        (725)
          Current financial debts                          (749)       (1207)
          Income taxes payable                             (289)        (210)
          Other current liabilities                        (747)        (794)
          Provisions                                       (265)        (222)
          Total current liabilities                       (2912)       (3158)
       Non-current liabilities
          Non-current financial debts                     (1017)        (925)
          Deferred tax liabilities                        (1071)       (1098)
          Provisions                                       (845)        (915)
          Total non-current liabilities                   (2933)       (2938)
    Total liabilities                                     (5845)       (6096)
    Minority interests                                      (67)         (80)
    Total shareholders' equity                            (5053)       (4350)
    Total liabilities and equity                         (10965)      (10526)



    Condensed Consolidated Cash Flow Statement

    For the year to 31 December                               2003      2002
                                                                $m        $m
    Operating income                                           546       244
    Reversal of non-cash items;
       Depreciation, amortization and impairment on:
        Property, plant and equipment                          312       374
        Intangible assets                                      243       282
       Loss/(gain) on disposal of fixed assets                 (67)      (26)
       Charges in respect of provisions                        420       432
    Cash (paid)/received in respect of;
    Interest and other financial receipts                       72       181
    Interest and other financial payments                     (185)     (398)
    Taxation                                                  (120)     (191)
    Restructuring provisions                                  (210)     (246)
    Contributions to pension schemes                          (110)     (209)
    Other provisions                                          (157)      (49)
    Cash flow before working capital changes                   744       394
    Change in net current assets and other operating cash
     flows                                                      55       408
    Cash flow from operating activities                        799       802
    Additions to property, plant and equipment                (221)     (165)
    Proceeds from disposals of property, plant and
     equipment                                                  36        54
    Purchase of intangibles, investments in associates and
     other financial assets                                    (58)     (166)
    Proceeds from disposals of intangible and financial
     assets                                                     21         6
    Proceeds from business divestments                          14        11
    Acquisition of minorities                                  (29)        -
    Cash flow used for investing activities                   (237)     (260)
    Increases in third party interest-bearing debt             369       511
    Repayment of third party interest-bearing debt            (938)    (1067)
    Sale of Treasury stock                                       4         3
    Dividends paid to group shareholders                       (65)      (48)
    Dividends paid to minorities                                (4)       (6)
    Cash flow used for financing activities                   (634)     (607)
    Net effect of currency translation on cash and cash
     equivalents                                                46         9
    Net change in cash and cash equivalents                    (26)      (56)
    Cash and cash equivalents at the beginning of the
     period                                                    232       288
    Cash and cash equivalents at the end of the period         206       232



    Condensed Consolidated Statement of Changes in Equity

                                                                Total equity
                                                                          $m
    31 December 2001                                                    4086
    Net income                                                           (27)
    Unrealized holding gains/(losses) on available for sale
     financial assets                                                    (40)
    Unrealized gains/(losses) on derivatives designated as cash
     flow hedges                                                          30
    Income tax (charged)/credited to equity                               34
    Dividends paid to group shareholders                                 (48)
    Issue of shares under employee purchase plan                           3
    Foreign currency translation effects                                 312
    31 December 2002                                                    4350
    Net income                                                           268
    Unrealized holding gains/(losses) on available for sale
     financial assets                                                     17
    Unrealized gains/(losses) on derivatives designated as cash
     flow hedges                                                          44
    Income tax (charged)/credited to equity                                8
    Acquisition of minority interests                                     (5)
    Dividends paid to group shareholders                                 (65)
    Issue of shares under employee purchase plan                           4
    Foreign currency translation effects                                 432
    31 December 2003                                                    5053

    Notes to the Condensed Consolidated Financial Statements

Note 1: Basis of Preparation

Nature of operations: Syngenta AG ('Syngenta') is a world leading crop protection and seeds business that is engaged in the discovery, development, manufacture and marketing of a range of agricultural products designed to improve crop yields and food quality.

Basis of presentation and accounting policies: The condensed consolidated financial statements for the year ended 31 December 2003 are prepared in accordance with International Financial Reporting Standards (IFRS), which comprise standards and interpretations approved by the International Accounting Standards Board (IASB), and International Accounting Standards and Standing Interpretations Committee interpretations approved by the International Accounting Standards Committee (IASC) that remain in effect. The condensed consolidated financial statements have been prepared in accordance with our policies as set out in the 2003 Financial Report, applied consistently. These principles differ in certain significant respects from generally accepted accounting principles in the United States ('US GAAP'). Application of US GAAP would have affected shareholders' net income and equity for the year ended 31 December 2002 and 2003 as detailed in Note 6.

The condensed consolidated financial statements are presented in United States dollars ('$') as this is the major trading currency of the company.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.

Note 2: New Accounting Standards - IFRS

With effect from 1 January 2003, Syngenta adopted IAS 41, 'Agriculture'. This did not have a material effect on the consolidated financial statements.

The effect of adoption of new US GAAP accounting pronouncements is described in Note 7 to the condensed consolidated financial statements below.

Note 3: Changes in the Scope of Consolidation

On 28 January 2003 additional shares were acquired in Syngenta India Limited increasing Syngenta's shareholding to 84 percent from 51 percent. The acquisition was accounted for under the purchase method at a cost of $29 million. Goodwill of $6 million was recognized on this transaction and will be amortized over a period of 10 years. Goodwill amortization is included in general and administrative expenses on the consolidated income statement.

    Note 4: Restructuring and Impairment


    For the year to 31 December                   2003                2002
                                               $m      $m          $m      $m

    Merger integration costs                          (21)                (28)
    Restructuring costs:
      Write-off or impairment
      -  property, plant & equipment          (44)               (102)
      -  intangible assets                      -                 (32)
      Non-cash pension
       restructuring charges                    9                 (14)
      Cash costs                             (163)               (220)
      Total                                          (198)               (368)
    Other impairment of assets                          -                   -
    Gains from product disposals                       17                   -
    Gain on sale of technology &
     intellectual property license                     39                   -
    Total restructuring and impairment
     charge                                          (163)               (396)

Restructuring represents the effect on reported performance of initiating business changes which are considered major and which, in the opinion of management, will have a material effect on the nature and focus of Syngenta's operations, and therefore require separate disclosure to provide a more thorough understanding of business performance. Restructuring includes the effects of completing and integrating significant business combinations and divestments. The incidence of these business changes may be periodic and the effect on reported performance of initiating them will vary from period to period. Because each such business change is different in nature and scope, there will be little continuity in the detailed composition and size of the reported amounts which affect performance in successive periods. Separate disclosure of these amounts facilitates the understanding of underlying performance.

Restructuring and impairment includes the impairment costs associated with major restructuring and also impairment losses and reversals of impairment losses resulting from major changes in the markets in which a reported segment operates.

In 2003 Syngenta signed a research agreement with Diversa Corporation ('Diversa'), under which Diversa acquired an exclusive, royalty-free perpetual license for technology and intellectual property in the pharmaceutical field in exchange for stock and warrants in Diversa. Following completion of this transaction Syngenta closed the Torrey Mesa Research Institute, Syngenta's facility in La Jolla, California. Costs relating to the closure are included in restructuring costs.

The non-cash pension restructuring charges represent those direct effects of restructuring initiatives on defined benefit pension plans, for which there is no corresponding identifiable cash payment. Where identifiable cash payments to pension funds are required to provide incremental pension benefits for employees leaving service as a result of restructuring, the amounts involved have been included within cash costs.

Restructuring and impairment charges in 2002 and 2003 relate primarily to merger and integration activities following the formation of Syngenta in November 2000. The post-tax impact of restructuring and impairment reduced diluted earnings per share by $0.93 to $2.63 during 2003 (by $2.87 to $(0.26) in 2002).

Note 5: Principal Currency Translation Rates

As an international business selling in over 100 countries, with major manufacturing and R&D facilities in Switzerland, the UK and the USA, movements in currencies impact business performance. The principal currencies and adopted exchange rates against the U.S. dollar used in preparing the financial statements contained in this communication were as follows:

                                                       Period end   Period end
                                                      31 December  31 December
                          Average 2003  Average 2002       2003         2002

    Brazilian real. BRL         3.12         2.89          2.90         3.54
    Swiss franc. CHF            1.35         1.57          1.24         1.39
    Euro. EUR                   0.89         1.07          0.79         0.95
    British pound. GBP          0.61         0.67          0.56         0.62
    Japanese yen. JPY          116.5        125.6         106.9        118.7

The above average rates are an average of the monthly rates used to prepare the condensed consolidated income and cash flow statements. The period end rates were used for the preparation of the condensed consolidated balance sheet.

Note 6: Reconciliation to U.S. GAAP from the Condensed Consolidated Financial Statements

The condensed consolidated financial statements have been prepared in accordance with IFRS which, as applied by Syngenta, differs in certain significant respects from U.S. GAAP. The effects of the application of U.S. GAAP to net income and equity are set out in the following tables:

    Net income (for the year ended 31 December)              2003       2002
                                                               $m         $m
    Net income/(loss) under IFRS                              268        (27)
    U.S. GAAP adjustments:
      Purchase accounting:
         Zeneca agrochemicals                                  43         46
         Other acquisitions                                   (67)      (167)
      Impairment losses                                        (3)       (30)
      Restructuring charges                                    32         (3)
      Pension provisions (including post-retirement
       benefits)                                                2          1
      Stock-based compensation                                 (4)        (3)
      Deferred taxes on unrealized profit in inventory         36         (4)
      Other items                                              (4)        (2)
      Deferred tax effect on U.S. GAAP adjustments            (41)        24
    Net income/(loss) under U.S. GAAP                         262       (165)
    Weighted average number of ordinary shares in issue
     (million) - basic                                     101.68     101.54
    Weighted average number of ordinary shares in issue
     (million) - diluted                                   101.92     101.64
    Earnings/(loss) per share under U.S. GAAP - basic and
     diluted                                                $2.57     $(1.62)

For the year ended 31 December 2003, the net income under IFRS was $268 million, compared to a net income of $262 million under U.S. GAAP.

The differences for purchase accounting result from the application of different purchase accounting requirements under IFRS and U.S. GAAP to business combinations completed in prior periods, and the different subsequent accounting for goodwill. These different IFRS and U.S. GAAP purchase accounting requirements resulted in different balance sheet values for goodwill and intangible assets related to those business combinations. For intangible assets, this has led to different amortization charges in each subsequent accounting period, including 2002 and 2003. Also, as Syngenta adopted SFAS No. 142 "Goodwill and Intangible Assets," as of 1 January 2002, it ceased to record goodwill amortization for US GAAP from that date. The difference of $43 million arising in pre-tax income in respect of purchase accounting for Zeneca agrochemicals principally represents the goodwill amortization expense recorded under IFRS. The difference of $(67) million in pre-tax income in respect of other acquisitions mainly arises because the Sandoz and Ciba-Geigy merger was accounted for as a uniting of interests under IFRS. For U.S. GAAP the merger was accounted for as a purchase, including recognition and subsequent amortization of purchased product rights.

The difference of $32 million in pre-tax income in respect of restructuring provisions mainly represents employee termination costs which have been recorded under IFRS, but have not been recognized for U.S. GAAP because the employees affected will continue to work beyond the minimum retention period stipulated by SFAS No.146. These costs will be recognized for U.S. GAAP in future periods as the employees complete their remaining service.

    Equity (as at 31 December)                               2003       2002
                                                               $m         $m
    Equity under IFRS                                        5053       4350
    U.S. GAAP adjustments:
      Purchase accounting:
         Zeneca agrochemicals                                (494)      (483)
         Other acquisitions                                   868        931
      Impairment losses                                        23         23
      Restructuring charges                                    26         (7)
      Pension provisions (including post-retirement
       benefits)                                             (166)       (97)
      Stock-based compensation                                  -          -
      Deferred taxes on unrealized profit in inventory         (3)       (37)
      Other items                                              32         27
      Deferred tax effect on U.S. GAAP adjustments           (144)      (174)
    Equity under U.S. GAAP                                   5195       4533

The difference arising in shareholders' equity for pension provisions at 31 December 2003 includes $75 million which was directly charged to U.S. GAAP shareholders' equity in 2003 (2002: $94 million), due to falls during 2003 in the corporate bond yields which determine the discount rate used to value the pension liability, offset only partly by the recovery in asset market values. U.S. GAAP, unlike IFRS, requires provisions to be at least equal to the unfunded pension liability for each pension plan on an accumulated benefit basis. This adjustment did not affect cash or earnings.

Note 7: New U.S. GAAP Accounting Pronouncements

SFAS No. 143, "Accounting for Asset Retirement Obligations," was adopted by Syngenta with effect from 1 January 2003 and did not have a material effect on the financial statements.

SFAS No. 146, "Accounting for Costs Associated with Exit and Disposal Activities," was adopted by Syngenta with effect from 1 January 2003 and applies to exit and disposal activities initiated after 31 December 2002. Therefore it had no effect on the opening balance of consolidated retained earnings at 1 January 2003. SFAS No. 146 superseded EITF 94-3. Restructuring costs of $32 million, which would have been recognized in net income for the year ended 31 December 2003 had EITF 94-3 still been in force, will be recognized in later periods in accordance with SFAS No. 146.

The initial recognition and initial measurement provisions of FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others," were adopted by Syngenta with effect from 1 January 2003, and did not have a material effect on the financial statements.

FASB Interpretation No. 46 (Revised December 2003), "Consolidation of Variable Interest Entities," was adopted by Syngenta with effect from 1 January 2003 and did not have a material effect on the scope of consolidation or on the financial statements.

Supplementary Financial Information

Appendix A: Constant Exchange Rates (CER)

In this report results from one period to another period are, where appropriate, compared using constant exchange rates (CER). To present that information, current period results for entities reporting in currencies other than U.S. dollars are converted into U.S. dollars at the prior period's exchange rates, rather than at the exchange rates for the current year. CER margin percentages for gross profit and EBITDA are calculated by the ratio of these measures to sales after restating the measures and sales at prior period exchange rates. The CER presentation indicates the underlying business performance before taking into account currency exchange fluctuations. See Note 5: Principal Currency Translation Rates for information on average exchange rates in 2003 and 2002.

Appendix B: Sales Excluding Range Rationalization (Ex RR)

Following the formation of Syngenta, the Crop Protection business has set out to improve business quality and create value through the rationalization and modernization of the product portfolio. From 121 active ingredients (AIs) at the time of the merger, plans are in place to reduce the portfolio to 76 AIs and the range had been reduced to 83 AIs by the end of 2003. In addition, various third party products previously formulated and distributed by Syngenta but generating lower levels of profitability have been exited. Sales growth rates excluding rationalization impact has been calculated by excluding the sales decline at constant exchange rates between current year and prior period caused by these phase-out products.

Appendix C: Free Cash Flow

Free cash flow comprises cash flow after operating activities, investing activities, taxes and operational financing activities prior to capital financing activities such as drawdown or repayment of debt, dividends paid to Syngenta Group shareholders, share repurchase and other equity movements. Free cash flow is not a measure of financial performance under generally accepted accounting principles and the free cash flow measure used by Syngenta may not be comparable to similarly titled measures of other companies. Free cash flow has been included as it is used by many investors as a useful supplementary measure of cash generation.

    For the year to 31 December                             2003        2002
                                                              $m          $m
    Cash flow from operating activities                      799         802
    Cash flow used for investing activities                 (237)       (260)
    Free cash flow                                           562         542

    Foreign exchange effect on cash and cash
     equivalents                                              46           9
    Free cash flow, including foreign exchange effect(1)     608         551

    (1) Free cash flow disclosed by Syngenta in prior periods included the
        effect of foreign exchange movements on cash and cash equivalents.
        Management believes it to be more prudent to exclude this translation
        effect in determining free cash flow.

Appendix D: Reconciliation of EBITDA(1) to Net Income

EBITDA is defined as earnings before interest, tax, minority interests, depreciation, amortization and impairment. Information concerning EBITDA has been included as it is used by investors as one measure of gross cash flow generation and is used by Syngenta for performance monitoring and as the basis of part of employee incentive schemes. EBITDA is not a measure of cash liquidity or financial performance under generally accepted accounting principles and the EBITDA measures used by Syngenta may not be comparable to other similarly titled measures of other companies. EBITDA should not be construed as an alternative to operating income or cash flow as determined in accordance with generally accepted accounting principles.

                                                           2003         2002
                                                             $m           $m
    Net Income in accordance with IFRS                      268          (27)
    Minority interests                                        4            6
    Income tax expense                                      139           70
    Financial expense, net                                  134          188
    Pre-tax restructuring and impairment                    163          396
    Depreciation, amortization and other
     impairment                                             511          521
    EBITDA                                                 1219         1154

Appendix E: Reconciliation of Segment EBITDA to Segment Operating Income(1)

                                           2003                   2002

                                      Crop                 Crop
                                    Protec-       Plant   Protec-      Plant
                                     tion  Seeds Science   tion  Seeds Science
                                       $m    $m    $m       $m     $m    $m

    Operating income                   780   100  (171)     745     68  (173)
    Income/(loss) from associates
     and joint ventures                 (1)    2    (2)      (4)     -    (3)
    Depreciation, amortization and
     other impairment                  460    44     7      473     41     7
    EBITDA                            1239   146  (166)    1214    109  (169)


    (1) Excluding restructuring and impairment, see Note 4.

Appendix F: Net Debt Reconciliation

Net debt comprises total debt net of related hedging derivatives and cash and cash equivalents. Net debt is not a measure of financial position under generally accepted accounting principles and the net debt measure used by Syngenta may not be comparable to the similarly titled measure of other companies. Net debt has been included as it is used by many investors as a useful measure of financial position and risk. The following table provides a reconciliation of movements in net debt during the period:

                                                            2003        2002
                                                              $m          $m
    Opening balance at 1 January                            1671        2219
    Acquisitions and disposals                                 -           -
    Other non-cash items                                     (33)          2
    Foreign exchange effect on debt                           68         (59)
    Sale of Treasury Stock                                    (4)         (3)
    Dividends paid to group shareholders                      65          48
    Dividends paid to minorities                               4           6
    Free cash flow                                          (562)       (542)
    Closing balance as at 31 December                       1209        1671

    Constituents of closing balance;
    Cash and cash equivalents                               (206)       (232)
    Current financial debts                                  749        1207
    Non-current financial debts                             1017         925
    Financing-related derivatives(1)                        (351)       (229)
    Closing balance at 31 December                          1209        1671

    (1) Included within other current assets.

The following table presents the derivation of the Debt/Equity gearing ratio:

                                                            2003        2002
                                                              $m          $m
    Net debt                                                1209        1671
    Shareholders' equity                                    5053        4350
    Debt/Equity gearing ratio (%)                             24%         38%

Appendix G: Period End Trade Working Capital

The following table provides detail of trade working capital at the period end as a percentage of twelve-month sales:

                                                            2003        2002
                                                              $m          $m
    Inventories                                             1811        1704
    Trade accounts receivable                               1707        1602
    Trade accounts payable                                  (862)       (725)
    Net trade working capital                               2656        2581
    Twelve-month sales                                      6578        6197
    Trade working capital as percentage of sales (%)          40%         42%


    Announcements and Meetings

    AGM and first quarter trading statement 2004       27 April 2004

    Announcement of half year results 2004             29 July 2004

    Third quarter trading statement 2004               22 October 2004

    Announcement of 2004 full year results             10 February 2005

Glossary and Trademarks

All product or brand names included in this results statement are trademarks of, or licensed to, a Syngenta group company. For simplicity, sales are reported under the lead brand names, shown below, whereas some compounds are sold under several brand names to address separate market niches.

    Selective Herbicides

    APIRO(R)             novel grass weed herbicide for rice

    BICEP(R) MAGNUM      broad spectrum pre-emergence herbicide for corn andsorghum

    CALLISTO(R)          novel herbicide for flexible use on broad-leaved weeds for corn

    DUAL(R) MAGNUM       grass weed killer for corn and soybeans

    ENVOKE(R)            novel low-dose herbicide for cotton and sugar cane

    FLEX(R)              broad spectrum broad-leaf weed herbicide for soybeans

    FUSILADE(R)          grass weed killer for broad-leaf crops

    LUMAX(TM)            unique season-long grass and broad leaf weed control

    TOPIK(R)             post-emergence grass weed killer for wheat

    Non-selective Herbicides

    GRAMOXONE(R)         rapid, non-systemic burn-down of vegetation

    TOUCHDOWN(R)         systemic total vegetation control

    TOUCHDOWN(R) IQ(R)   improved TOUCHDOWN(R)

    Fungicides

    ACANTO(R)            second-generation strobilurin with particular advantages in early cereal applications

    AMISTAR(R)           broad spectrum strobilurin for use on multiple crops

    BRAVO(R)             broad spectrum fungicide for use on multiple crops

    RIDOMIL GOLD(R)      systemic fungicide for use in vines, potatoes and vegetables

    SCORE(R)             triazole fungicide for use in vegetables, fruits and rice

    TILT(R)              broad spectrum triazole for use in cereals, bananas and peanuts

    UNIX(R)              cereal and vine fungicide with unique mode of action

    Insecticides

    ACTARA(R)            second-generation neonicotinoid for controlling foliar and soil pests in multiple crops

    FORCE(R)             unique pyrethroid controlling soil pests in corn

    KARATE(R)            foliar pyrethroid offering broad spectrum insect control

    PROCLAIM(R)          novel, low-dose insecticide for controlling lepidoptera in vegetables and cotton

    VERTIMEC(R)          acaricide for use in fruits, vegetables and cotton

    Professional Products

    AVID(R)              acaricide for ornamentals

    BARRICADE(R)         pre-emergence crabgrass herbicide for turf

    CRUISER(R)           novel broad spectrum seed treatment -- neonicotinoid insecticide

    DIVIDEND(R)          triazole seed treatment fungicide

    HERITAGE(R)          strobilurin turf fungicide

    ICON(R)              public health insecticide

    IMPASSE(TM)          termite barrier

    MAXIM(R)             broad spectrum seed treatment fungicide

    Field Crops

    NK(R)                global brand for corn, oilseeds and other field crops

    HILLESHOG(R)         global brand for sugar beet

    Vegetables and Flowers

    S&G(R) vegetables    leading brand in Europe, Africa and Asia

    S&G(R) flowers       global brand for seeds and young plants

    ROGERS(R) vegetables leading brand throughout the Americas
News release

Other releases from this source

7722

Back to main news page

The news release or news item on this page is copyright © 2004 by the organization where it originated.
The content of the SeedQuest website is copyright © 1992-2004 by
SeedQuest - All rights reserved
Fair Use Notice